Skip to main content
Beagle

Portfolio Revenue Calculator

Configure the programs that fit your portfolio and see the estimated revenue contribution update in real time.

Units that can participate in the selected programs.

Choose your programs

Include a program, then adjust its assumptions.

Offer tenant legal liability waivers for qualifying renters insurance obligations under the lease.

Liability coverage
Contents protection

Optional coverage for tenant belongings.

Estimated annual revenue

$72,000

Based on the selected programs and enrollment assumptions.

Monthly recurring revenue
$2,000/ mo

Admin fees and markups you bill with rent and keep every month.

$24,000 per year

Annual profit share
$48,000/ yr

Paid once a year as a dividend, not monthly. The amount moves with claims experience.

Revenue per managed unit$72 / yr

Per enrolled unit

1 active
ProgramTenant paysYou earnOf which
Tenant Legal Liability$72,000 / yr$12$6$2 rec
$4 div
Total$12$6$2 rec
$4 div

All figures are per enrolled unit per month. "rec" is recurring revenue you bill monthly. "div" is profit share paid as an annual dividend.

How this is calculated

Estimated annual revenue combines two separate streams. Recurring revenue is the admin fee or markup you bill each enrolled resident every month, so it arrives as monthly cash. Profit share is your portion of captive underwriting results, which accrues per enrolled unit but is distributed once a year and varies with claims.

  • Tenant Legal Liability at 1,000 enrolled units:
    Recurring $2 x 1,000 x 12 = $24,000 per year, billed monthly.
    Profit share $4 x 1,000 x 12 = $48,000, paid as an annual dividend.

Estimate only. Not a binding quote. Profit share is contingent on program performance and is not guaranteed.